Looking for help with an assignment? Connect with an assignment Expert Now!

Prepare Thumbtack’s inventory, purchases, and cost of goods sold budget for  April and May.

Prepare Thumbtack’s inventory, purchases, and cost of goods sold budget for  April and May.. Thumbtack’s March 31, 2012, budgeted balance sheet follows:

 

THUMBTACK OFFICE SUPPLY

Budgeted balance Sheet

March 31, 2012

Assets Liabilities

Current:     Current:

Cash      $ 18,000   Accounts due  $ 12,500

Accounts receivable  12,000   Salary and commissions due   1,400

Stock      16,000   Total present debts  $ 13,900

Prepaid insurance  2,200

Total present assets    $ 48,200  Shareholders’ Equity

Factory assets:     Ordinary shares  $ 16,000

Machines and fixtures 45000 Retained earings  33,300

Less: Accmulated Depreciation    30,000   Total shareholders’ equity  49,300

Total factory assets  15,000  Total debts and

Total assets   $63,200   shareholders’ equity  $ 63,200

 

The budget committee of Thumbtack Office Supply has collected the following data.

a. Sales in April were $40,000. You predict that per month sales will enhance 2% over April’s sales in

May. June’s sales will enhance 4% over April’s sales. July’s sales will enhance 20% over April’s sales.

Collections are 80% during the month of sale and 20% during the month after sale.

b. Thumbtack keeps stock of $11,000 plus 25% of the COGS budgeted for the next

month. COGS = 50% of sales income. Purchases are paid 30% during the month of purchase and 70%

in the month after the purchase.

c. Monthly wages add up to $7,000. Sales commissions equal 5% of sales for that month. Wages

and commissions are paid 30% in the month incurred and 70% in the next month.

d. Other monthly expenditures are listed below:

 

Rent expenditure  $2,400 paid as accrued

Depreciation expenditure  $ 200

Insurance expenditure  $100, expiration of prepaid sum

Income tax    20% of operating revenue, paid as incurred

 

 

 

Requirements

1. Prepare Thumbtack’s sales budget for April and May, 2012. Round all amounts

to the nearest $1.

2. Prepare Thumbtack’s inventory, purchases, and cost of goods sold budget for

April and May.

3. Prepare Thumbtack’s operating expenses budget for April and May.

4. Prepare Thumbtack’s budgeted income statement for April and May.

Prepare Thumbtack’s inventory, purchases, and cost of goods sold budget for  April and May.

Get a Quick Quote

Approximately 250 words
Total price (USD) $: 10.99

Pressed for time on your upcoming paper? We can help!

Bored with homework

Reviews from Clients who Ordered from Our Website

Why Us?

Quality

We use grammar & plagiarism softwares and a Quality Assurance Editing Team to ensure you get a ready to submit paper

Fast

We understand how tight deadlines can get and are always eager to work and beat tight deadlines

Revision

To deliver the best results we offer endless revisions to ensure you get just what they asked for

Personalised

You get to chat and interact with the writer to ensure the paper meets all standard requirements

How it Works

Place an Order

Provide your contact information, select an order type, and describe your requirements. This isn’t going to take long!

Image showing step 1 of making an order
Image showing how to make payment for your order

Select an Appropriate Writer

We’ll match your specifications with our available authors after we have all of the relevant information concerning your order.

Image showing how to download your completed results

Enjoy the End Product

One of our specialists will fulfill your purchase according to your specifications so that you are happy with the end result.